| SEK M | Dec 31, 2010 | Dec 31, 2009 | Jan 1, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 |
| ASSETS |
| Non-current assets |
| Property, plant and equipment |
5,906 |
6,303 |
6,919 |
6,919 |
5,973
|
5,457
|
| Goodwill |
3,917 |
4,363 |
4,442 |
4,442 |
4,584
|
4,490
|
| Intangible assets |
354 |
208 |
232 |
804 |
658
|
740
|
| Investments in joint ventures and associated companies |
1,775 |
2,541 |
2,390 |
1,512 |
1,945
|
1,894
|
| Financial non-current assets*/** |
2,122 |
1,042 |
309 |
309 |
728
|
1,500 |
| Deferred tax assets |
1,472 |
1,555 |
1,988 |
1,970 |
956
|
1,976 |
| Total non-current assets |
15,546 |
16,012 |
16,280 |
15,956 |
14,844
|
16,057 |
| Current assets |
| Current-asset properties** |
20,406 |
22,970 |
23,931 |
18,568 |
13,198 |
11,827 |
| Inventories |
926 |
835 |
901 |
901 |
769 |
484 |
| Financial current assets*** |
6,321 |
5,594 |
5,604 |
7,285 |
4,686 |
3,154 |
| Tax assets |
506 |
533 |
812 |
812 |
411 |
330 |
| Gross amount due from customers for contract work |
4,941 |
4,617 |
5,180 |
6,087 |
5,656 |
5,222 |
| Trade and other receivables |
21,304 |
23,795 |
26,280 |
25,988 |
25,168 |
23,263 |
| Cash equivalents |
|
|
|
|
521 |
2,131 |
| Cash |
6,654 |
9,409 |
7,881 |
7,881 |
13,688 |
8,839 |
| Assets classified as held for sale |
|
|
|
|
|
|
| Total current assets |
62,166 |
67,753 |
70,589 |
67,522 |
64,097 |
55,250 |
| TOTAL ASSETS |
77,712 |
83,765 |
86,869 |
83,478 |
78,941 |
71,307 |
| of which interest-bearing |
14,845 |
15,770 |
13,454 |
15,135 |
19,415 |
15,441 |
| EQUITY |
| Equity attributable to equity holders |
20,670 |
19,997 |
18,375 |
19,071 |
20,514 |
19,190 |
| Minority interest |
122 |
170 |
178 |
178 |
210 |
147 |
| Total equity |
20,792 |
20,167 |
18,553 |
19,249 |
20,724 |
19,337 |
| LIABILITIES |
| Non-current liabilities |
| Financial current liabilities*** |
1,107 |
1,913 |
1,077 |
1,077 |
955 |
2,039 |
| Pensions |
1,216 |
2,218 |
3,100 |
3,100 |
1,149 |
1,556 |
| Deferred tax liabilities |
1,637 |
1,535 |
1,628 |
1,760 |
2,069 |
2,892 |
| Non-current provisions |
28 |
53 |
86 |
86 |
96 |
119 |
| Total non-current liabilities |
3,988 |
5,719 |
5,891 |
6,023 |
4,269 |
6,606 |
| Current liabilities |
| Financial current liabilities*** |
2,786 |
3,706 |
5,124 |
2,081 |
2,703 |
1,396 |
| Tax liabilities |
1,003 |
1,064 |
864 |
864 |
891 |
728 |
| Current provisions |
5,037 |
5,012 |
4,908 |
4,908 |
3,646 |
3,476 |
| Gross amount due to customers for contract work |
16,937 |
16,889 |
16,545 |
17,050 |
15,748 |
11,357 |
| Trade and other payables |
27,169 |
31,198 |
34,984 |
33,303 |
30,960 |
28,407 |
| Total current liabilities |
52,932 |
57,879 |
62,425 |
58,206 |
53,948 |
45,364 |
| TOTAL EQUITY AND LIABILITIES |
77,712 |
83,765 |
86,869 |
83,478 |
78,941 |
71,307 |
| of which interest-bearing |
4,931 |
7,679 |
8,948 |
5,905 |
4,834 |
5,064 |
| *) of which shares |
41 |
55 |
64 |
64 |
92 |
59 |
| **) Current-asset properties |
|
|
|
|
|
|
| Commercial Property Development |
10,000 |
12,842 |
11,992 |
9,590 |
6,260 |
5,583 |
| Residential Development |
10,406 |
10,128 |
11,939 |
7,733 |
6,190 |
5,288 |
| Total |
20,406 |
22,970 |
23,931 |
18,568 |
13,198 |
11,827 |
***) Items related to non-interest-bearing unrealized changes in value of derivatives/securities are included in the following amounts: |
|
|
|
|
|
|
| Financial non-current assets |
9 |
|
|
|
2 |
8 |
| Financial current assets |
202 |
220 |
276 |
276 |
114 |
116 |
| Financial non-current liabilities |
|
|
|
|
|
6 |
| Financial current liabilities |
227 |
232 |
459 |
459 |
89 |
60 |